AIXN · As filed with the SEC

AiXin Life International income statement, by fiscal year

The statement as AiXin Life International presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.

Consolidated Statements of Operations and Comprehensive Loss · USD, except per-share amounts

USD, except per-share amountsFY2025
Year ended Dec 31, 2025
FY2024
Year ended Dec 31, 2024
FY2023
Year ended Dec 31, 2023
FY2022
Year ended Dec 31, 2022
Sales revenue
Total revenues, net1,489,4273,824,3014,089,7992,708,560
Product——2,894,9701,851,676
Room Revenue——598,252262,605
Food and Beverage Revenues——498,029475,746
Other——98,548118,533
Cost of goods sold——1,613,9501,103,160
Direct Sales171,949504,097——
Pharmacy107,198822,958——
Hotel408,581585,634——
Manufacture and Sale801,6991,911,612——
Operating costs and expenses
Cost of Revenue867,8211,767,364——
Hotel operating costs1,082,5381,447,5991,811,0651,739,948
Selling, General and Administrative Expense507,743791,104888,745787,637
Selling, General and Administrative Expense1,551,8752,105,2981,947,2941,395,008
(Reversal of) provision for bad debts——(43,988)(119,274)
Stock-Based Compensation Expense——371,540371,540
Total operating costs and expenses——6,588,6065,278,019
Stock-Based Compensation Expense—301,127——
Total operating costs and expenses4,009,9776,412,492——
Loss from operations(2,520,550)(2,588,191)(2,498,807)(2,569,459)
Non-operating income (expenses)
Net Interest Income(18,589)(76,613)8384,876
Impairment loss———(3,823,770)
Non-Operating Income (Expense)——438,34851,856
Other expenses——(11,554)(31,651)
Interest Expense467,695———
Non-Operating Income (Expense)29,372(103,009)——
Total non-operating income (expenses), net478,478(179,622)427,632(3,798,689)
Loss before income tax(2,042,072)(2,767,813)(2,071,175)(6,368,148)
Income Tax Expense39152819,5191,097
Net loss(2,042,463)(2,768,341)(2,090,694)(6,369,245)
Other comprehensive items
Foreign currency translation gain (loss)(243,885)96,3928,301(537,974)
Comprehensive loss(2,286,348)(2,671,949)(2,082,393)(6,907,219)
Earnings Per Share (Basic)(0.08)(0.11)(0.08)(0.26)
Earnings Per Share (Diluted)(0.08)(0.11)(0.08)—
Weighted Average Shares Outstanding24,999,83424,999,83424,999,83424,999,842
Weighted Average Shares Outstanding, Diluted24,999,83424,999,83424,999,834—

As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.