AFIB · As filed with the SEC
Acutus Medical cash flow statement, by quarter
The statement as Acutus Medical presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
Consolidated Statements of Cash Flows · USD thousands
| USD thousands | Q4 2024† 3 months ended Dec 31, 2024 | Q3 2024† 3 months ended Sep 30, 2024 | Q2 2024† 3 months ended Jun 30, 2024 | Q1 2024 3 months ended Mar 31, 2024 | Q4 2023† 3 months ended Dec 31, 2023 | Q3 2023† 3 months ended Sep 30, 2023 | Q2 2023† 3 months ended Jun 30, 2023 | Q1 2023 3 months ended Mar 31, 2023 |
|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities | ||||||||
| Net loss | (1,406)† | (5,607)† | (914)† | (1,620) | (33,765)† | (13,237)† | (18,346)† | (16,315) |
| Less: Loss on discontinued operations | 95† | 4,799† | 552† | (435) | 31,722† | 11,874† | 14,111† | — |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Depreciation expense | 62† | 73† | 76† | 86 | (193)† | 3,267† | 2,380† | 1,297 |
| AcQMap Systems converted to sales | — | — | — | — | (238)† | 0† | — | — |
| Sales-type lease gain | — | — | — | — | 310† | 0† | — | — |
| Amortization of intangible assets | — | — | — | — | (150)† | 50† | 50† | 50 |
| Non-cash stock-based compensation expense | 0† | 128† | 129† | 202 | 1,760† | 3,893† | 3,053† | 1,904 |
| Accretion of discounts on marketable securities, net | 0† | 0† | (5)† | (23) | (110)† | (281)† | (510)† | (527) |
| Amortization of debt issuance costs | 471† | 168† | 205† | 87 | 246† | 113† | 108† | 104 |
| Amortization of operating lease right-of-use assets | 188† | 184† | 180† | 178 | 170† | 174† | 175† | 164 |
| Loss on debt extinguishment | — | — | — | — | 0† | 0† | — | — |
| Goodwill impairment | — | — | — | — | 0† | 0† | 0† | 0 |
| Gain on sale of business, net | (2,718)† | (2,435)† | (2,869)† | (2,792) | (3,153)† | (2,648)† | (2,072)† | (1,207) |
| Direct costs paid related to sale of business | — | — | — | — | 0† | 0† | — | — |
| Change in fair value of warrant liability | (108)† | 174† | (564)† | 283 | (1,459)† | (636)† | 604† | (1,446) |
| Loss on disposal of property and equipment | — | — | — | — | (268)† | (247)† | 239† | 38 |
| Change in fair value of contingent consideration | 0† | 0† | 0† | 0 | 0† | 0† | (77)† | 200 |
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | (549)† | (1,177)† | (1,503)† | (819) | (4,321)† | 2,290† | 225† | (11) |
| Inventory | 2,401† | 1,022† | 675† | (1,610) | (14,051)† | (927)† | (2,110)† | (1,611) |
| Employer retention credit receivable | 0† | 0† | 0† | 0 | 0† | 0† | 2,562† | 2,141 |
| Prepaid expenses and other current assets | (238)† | 104† | 65† | 117 | (1,354)† | 294† | (281)† | 391 |
| Other assets | — | — | — | 0 | (495)† | 43† | 452† | 75 |
| Accounts payable | (435)† | 28† | (1,482)† | 404 | 3,308† | 208† | 663† | 873 |
| Accrued liabilities | 1,196† | 11† | (562)† | (891) | 7,343† | (801)† | (830)† | (2,433) |
| Operating lease liabilities | — | — | — | (117) | (208)† | 24† | (76)† | (201) |
| Operating lease liabilities | (234)† | (228)† | — | — | (208)† | 24† | — | — |
| Other long-term liabilities | 0† | 0† | 0† | 0 | (32)† | 12† | 9† | (1) |
| Net cash used in operating activities - continuing operations | (1,275)† | (2,756)† | (6,204)† | (6,950) | (14,097)† | 5,277† | (5,734)† | — |
| Net cash used in operating activities - discontinued operations | (2,783)† | (942)† | (771)† | (9,979) | (3,916)† | (19,285)† | (9,635)† | — |
| Net cash used in operating activities | (4,058)† | (3,698)† | (6,975)† | (16,929) | (18,013)† | (14,008)† | (15,369)† | (16,515) |
| Cash flows from investing activities | ||||||||
| Proceeds from sale of business | 5,437† | 2,959† | 2,976† | 7,300 | 0† | 0† | 0† | 17,000 |
| Purchases of available-for-sale marketable securities | 0† | 0† | 0† | 0 | (1,244)† | (4,641)† | (5,861)† | (28,019) |
| Sales of available-for-sale marketable securities | 0† | 0† | — | — | 750† | 0† | 0† | 0 |
| Maturities of available-for-sale marketable securities | 0† | 0† | 1,000† | 1,750 | 11,750† | 22,000† | 21,750† | 26,500 |
| Purchases of property and equipment | 36† | (5)† | (38)† | (105) | 968† | (617)† | (959)† | (232) |
| Net cash provided by investing activities - continuing operations | 5,473† | 2,954† | 4,438† | 8,945 | 12,224† | 16,949† | 15,137† | — |
| Net cash provided by (used in) investing activities - discontinued operations | 0† | 23† | 31† | 285 | (1,004)† | 0† | 0† | — |
| Net cash provided by investing activities | 5,473† | 2,977† | 4,469† | 9,230 | 11,220† | 16,949† | 15,137† | 15,249 |
| Cash flows from financing activities | ||||||||
| Repayment of debt | 0† | 0† | — | — | 0† | 0† | — | — |
| Penalty fees paid for early prepayment of debt | — | — | — | — | 0† | 0† | — | — |
| Borrowing under new debt, net of fees | — | — | — | — | 0† | 0† | — | — |
| Payment of debt issuance costs | — | — | — | — | (490)† | 0† | — | — |
| Proceeds from the exercise of stock options | 0† | 0† | 0† | 0 | 0† | 0† | 0† | 4 |
| Repurchase of common shares to pay employee withholding taxes | — | 0† | — | — | 35† | (252)† | (46)† | (217) |
| Proceeds from employee stock purchase plan | 0† | 0† | — | — | 0† | 0† | 25† | 0 |
| Payment of contingent consideration | 0† | — | — | — | 0† | (1,923)† | 0† | 0 |
| Net cash used in financing activities - continuing operations | (225)† | 0† | (2,625)† | 0 | (455)† | (1,935)† | 2† | — |
| Net cash used in financing activities - discontinued operations | 0† | 0† | 1† | (42) | (40)† | 0† | (23)† | — |
| Net cash used in financing activities | (225)† | 0† | (2,624)† | (42) | (495)† | (1,935)† | (21)† | (213) |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 234† | (11)† | (2)† | 0 | 2,373† | 52† | 433† | 8 |
| Net change in cash, cash equivalents and restricted cash | 1,424† | (732)† | (5,132)† | (7,741) | (4,915)† | 1,058† | 180† | (1,471) |
| Cash, cash equivalents and restricted cash, at the beginning of the period | 12,595 | 13,327 | 18,459 | 26,200 | 31,115 | 30,057 | 29,877 | 31,348 |
| Cash, cash equivalents and restricted cash, at the end of the period | 14,019 | 12,595 | 13,327 | 18,459 | 26,200 | 31,115 | 30,057 | 29,877 |
| Supplemental disclosure of cash flow information: | ||||||||
| Cash paid for interest | 1,150† | 833† | 1,294† | 1,267 | 1,281† | 1,273† | 1,251† | 1,207 |
| Supplemental disclosure of noncash investing and financing activities: | ||||||||
| Accounts receivable from sale of business | (2,640)† | 10,314† | (10,740)† | 4,904 | 3,249† | 2,730† | 2,137† | 1,244 |
| Change in unrealized (gain) loss on marketable securities | 0† | 0† | 70† | (70) | 0† | (3)† | 8† | (12) |
| Change in unpaid purchases of property and equipment | — | 0† | 0† | 0 | (35)† | 89† | (29)† | (25) |
| Contingent consideration escrow release | — | — | — | — | 0† | 0† | 0† | 0 |
| Net book value on AcQMap system sales-type leases | — | — | — | — | (238)† | 0† | — | — |
| Amount of debt proceeds allocated to warrant liability | — | — | — | — | 0† | 0† | — | — |
† Derived: worked out from the filings, not stated in them. A fourth quarter is the 10-K year less the nine months in the third-quarter 10-Q; a quarter of cash flows is year to date less the prior year to date.
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.