AFIB · As filed with the SEC
Acutus Medical cash flow statement, by quarter
The statement as Acutus Medical presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
Consolidated Statements of Cash Flows · USD thousands
| USD thousands | Q4 2024† 3 months ended Dec 31, 2024 | Q3 2024† 3 months ended Sep 30, 2024 | Q2 2024† 3 months ended Jun 30, 2024 | Q1 2024 3 months ended Mar 31, 2024 |
|---|---|---|---|---|
| Cash flows from operating activities | ||||
| Net loss | (1,406)† | (5,607)† | (914)† | (1,620) |
| Less: Loss on discontinued operations | 95† | 4,799† | 552† | (435) |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||
| Depreciation expense | 62† | 73† | 76† | 86 |
| Non-cash stock-based compensation expense | 0† | 128† | 129† | 202 |
| Accretion of discounts on marketable securities, net | 0† | 0† | (5)† | (23) |
| Amortization of debt issuance costs | 471† | 168† | 205† | 87 |
| Amortization of operating lease right-of-use assets | 188† | 184† | 180† | 178 |
| Gain on sale of business, net | (2,718)† | (2,435)† | (2,869)† | (2,792) |
| Change in fair value of warrant liability | (108)† | 174† | (564)† | 283 |
| Change in fair value of contingent consideration | 0† | 0† | 0† | 0 |
| Changes in operating assets and liabilities: | ||||
| Accounts receivable | (549)† | (1,177)† | (1,503)† | (819) |
| Inventory | 2,401† | 1,022† | 675† | (1,610) |
| Employer retention credit receivable | 0† | 0† | 0† | 0 |
| Prepaid expenses and other current assets | (238)† | 104† | 65† | 117 |
| Other assets | — | — | — | 0 |
| Accounts payable | (435)† | 28† | (1,482)† | 404 |
| Accrued liabilities | 1,196† | 11† | (562)† | (891) |
| Operating lease liabilities | — | — | — | (117) |
| Operating lease liabilities | (234)† | (228)† | — | — |
| Other long-term liabilities | 0† | 0† | 0† | 0 |
| Net cash used in operating activities - continuing operations | (1,275)† | (2,756)† | (6,204)† | (6,950) |
| Net cash used in operating activities - discontinued operations | (2,783)† | (942)† | (771)† | (9,979) |
| Net cash used in operating activities | (4,058)† | (3,698)† | (6,975)† | (16,929) |
| Cash flows from investing activities | ||||
| Proceeds from sale of business | 5,437† | 2,959† | 2,976† | 7,300 |
| Purchases of available-for-sale marketable securities | 0† | 0† | 0† | 0 |
| Sales of available-for-sale marketable securities | 0† | 0† | — | — |
| Maturities of available-for-sale marketable securities | 0† | 0† | 1,000† | 1,750 |
| Purchases of property and equipment | 36† | (5)† | (38)† | (105) |
| Net cash provided by investing activities - continuing operations | 5,473† | 2,954† | 4,438† | 8,945 |
| Net cash provided by (used in) investing activities - discontinued operations | 0† | 23† | 31† | 285 |
| Net cash provided by investing activities | 5,473† | 2,977† | 4,469† | 9,230 |
| Cash flows from financing activities | ||||
| Repayment of debt | 0† | 0† | — | — |
| Proceeds from the exercise of stock options | 0† | 0† | 0† | 0 |
| Repurchase of common shares to pay employee withholding taxes | — | 0† | — | — |
| Proceeds from employee stock purchase plan | 0† | 0† | — | — |
| Payment of contingent consideration | 0† | — | — | — |
| Net cash used in financing activities - continuing operations | (225)† | 0† | (2,625)† | 0 |
| Net cash used in financing activities - discontinued operations | 0† | 0† | 1† | (42) |
| Net cash used in financing activities | (225)† | 0† | (2,624)† | (42) |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 234† | (11)† | (2)† | 0 |
| Net change in cash, cash equivalents and restricted cash | 1,424† | (732)† | (5,132)† | (7,741) |
| Cash, cash equivalents and restricted cash, at the beginning of the period | 12,595 | 13,327 | 18,459 | 26,200 |
| Cash, cash equivalents and restricted cash, at the end of the period | 14,019 | 12,595 | 13,327 | 18,459 |
| Supplemental disclosure of cash flow information: | ||||
| Cash paid for interest | 1,150† | 833† | 1,294† | 1,267 |
| Supplemental disclosure of noncash investing and financing activities: | ||||
| Accounts receivable from sale of business | (2,640)† | 10,314† | (10,740)† | 4,904 |
| Change in unrealized (gain) loss on marketable securities | 0† | 0† | 70† | (70) |
| Change in unpaid purchases of property and equipment | — | 0† | 0† | 0 |
† Derived: worked out from the filings, not stated in them. A fourth quarter is the 10-K year less the nine months in the third-quarter 10-Q; a quarter of cash flows is year to date less the prior year to date.
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.