ADN · As filed with the SEC
Advent Technologies Holdings cash flow statement, by quarter
The statement as Advent Technologies Holdings presents it in its 10-Q and 10-K: its own lines, labels and order. Tables over time lines up standardized figures across every filing.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) · USD thousands
| USD thousands | Q3 2025† 3 months ended Sep 30, 2025 | Q2 2025† 3 months ended Jun 30, 2025 | Q1 2025 3 months ended Mar 31, 2025 | Q4 2024† 3 months ended Dec 31, 2024 |
|---|---|---|---|---|
| Cash Flows from Operating Activities: | ||||
| Net loss for the nine months ended | 8,625† | (3,797)† | (3,274) | (1,843)† |
| Net loss from continuing operations | — | (3,797)† | (3,274) | — |
| Adjustments to reconcile net loss to net cash flows used in operating activities: | ||||
| Depreciation Expense | — | — | 188 | 407† |
| Depreciation Expense | 172† | — | — | — |
| Goodwill Impairment | 7† | 7† | 7 | 26† |
| Credit loss allowance | 21† | 277† | 187 | (692)† |
| Non-Operating Income (Expense) | 0† | 840† | 194 | (147)† |
| Non-Operating Income (Expense) | — | — | — | 0† |
| Stock-Based Compensation Expense | 127† | 157† | 393 | (2,205)† |
| Income Tax Expense | — | 0† | 1 | 0† |
| Net losses on disposal/write-offs of property, plant and equipment and intangible assets | — | — | — | (6,500)† |
| Provision for inventories | (11)† | (35)† | 1 | (282)† |
| Net Periodic Pension Cost | — | — | — | (8)† |
| Changes in operating assets and liabilities: | ||||
| Decrease/(increase) in accounts receivable | 426† | (522)† | 992 | (2,375)† |
| (Increase) in due from related parties | — | — | (7) | — |
| Decrease/(increase) in contract assets | 0† | 2† | 4 | (622)† |
| Decrease/(increase) in inventories | 11† | 35† | 7 | 366† |
| Increase in prepaid expenses and other current assets | 141† | 136† | (130) | (487)† |
| Decrease in other non-current assets | — | — | (21) | 272† |
| Change in Accounts Payable | 719† | (114)† | 638 | (2,589)† |
| (Decrease)/increase in due to related parties | 0† | 7† | 75 | 52† |
| Change in Deferred Revenue | (116)† | 155† | 1,155 | 675† |
| Increase in loss contingency liability | 59† | 95† | 77 | 110† |
| Change in Deferred Revenue | 421† | 551† | (45) | 1,975† |
| (Decrease)/increase in other current liabilities | 225† | 304† | 70 | 501† |
| Operating lease asset and liabilities | — | — | (230) | 6,758† |
| Net Cash provided by / (used in) Operating Activities from continuing operations | 264† | (1,441)† | 282 | (1,690)† |
| Cash Flows from Investing Activities: | ||||
| Proceeds from Sale of PP&E | — | — | — | 994† |
| Purchases of property and equipment | (1)† | 0† | (5) | (8)† |
| Purchases of intangible assets | 0† | 0† | (24) | — |
| Net Cash provided by / (used in) Investing Activities from continuing operations | (1)† | 0† | (29) | 939† |
| Cash Flows from Financing Activities: | ||||
| Net Cash from Financing Activities | — | — | — | 9† |
| Repayments of debt | (590)† | (1,228)† | (214) | — |
| Proceeds from borrowings | 566† | — | — | — |
| Net Cash provided by Financing Activities from continuing operations | 1,225† | 1,107† | (214) | 568† |
| Net decrease in cash and cash equivalents from continuing operations | — | (334)† | 39 | — |
| Effect of Exchange Rate on Cash | (1,117)† | (80)† | 91 | 104† |
| Net cash provided by / (used in) discontinued operations: | ||||
| Cash used in operating activities | — | — | — | 306† |
| Cash provided by financing activities | — | — | — | 0† |
| Net cash used in discontinued operations | — | — | — | 268† |
| Net decrease in cash and cash equivalents | 393† | (254)† | (52) | 189† |
| Cash, cash equivalents, restricted cash and restricted cash equivalents at the beginning of the period | 75 | 329 | 381 | 192 |
| Cash and cash equivalents at the beginning of the period | — | — | 381 | 192 |
| Cash and cash equivalents at the end of the period | 468 | 75 | 329 | 381 |
| Cash and cash equivalents | — | — | — | 381 |
| Cash, cash equivalents, restricted cash and restricted cash equivalents | — | — | — | 381 |
| Cash, cash equivalents, restricted cash and restricted cash from continuing operations | — | — | — | 381 |
| Cash, cash equivalents, restricted cash and restricted cash equivalents | — | — | — | 381 |
| Supplemental Cash Flow Information | ||||
| Non-cash operating activities: | ||||
| Transfer of loss contingency liability to other long-term liabilities | 0† | — | — | — |
† Derived: worked out from the filings, not stated in them. A fourth quarter is the 10-K year less the nine months in the third-quarter 10-Q; a quarter of cash flows is year to date less the prior year to date.
As filed on EDGAR · Not affiliated with the U.S. SEC · Not investment advice. Each column links to its filing.
